
2,000,000

120,000

750

750,000

750,000

300,000

395,000

540,000

6,960,000 20%
5,500,000

116,000

87,000

725,000

290,000

189,000

218,000

124,000

203,000

247,000

290,000

189,000

73,000

145,000

290,000

356,000

131,000

44,000

58,000

435,000

363,000

290,000

1,233,000

3,451,000

3,770,000

1,044,000

261,000

218,000

566,000

363,000

51,000

406,000

508,000

406,000

22,000

348,000

508,000

66,000

261,000

2,000

812,000

508,000

421,000

406,000

247,000

170,000

754,000

1,305,000

435,000

145,000

290,000

508,000

145,000

131,000

203,000

300,000

189,000

972,000

218,000

972,000

1,523,000

870,000

363,000

2,973,000

725,000

750,000

3,190,000

650,000

750,000

50,000

6,000

11,000

363,000

1,015,000

3,190,000

247,000

218,000

1,305,000

798,000

254,000

290,000

131,000

276,000

52,000

45,000

1,233,000

508,000

472,000

377,000

2,828,000

51,000

283,000
- 2
- 3
- ...
- 18